| Indicateur | Valeur calculée | Diagnostic |
|---|---|---|
| Délai moyen de paiement (DSO) | 36.5 days | Sain |
| DSO théorique minimal (BPDSO) | 29.4 days | Theoretical In-Terms Ceiling |
| DSO des créances en retard | 7.1 days | Excessive Collection Drag |
| Efficacité de recouvrement (CEI) | 98.08% | High Velocity Collections |
| Rotation des créances clients | 10.29x | Rapid Working Capital Cycle |
| Trésorerie immobilisée (BFR) | $128,219.18 | Unlockable Liquid Cash |
| Économies d'intérêts brutes | $10,642.13/yr | Direct P&L Interest Reduction |
| Gain net après impôt | $8,407.28/yr | Net Free Cash Flow Impact |
| Exposition aux créances douteuses | $2,100.00 | P&L Write-Off Reserve Requirement |
Financial Modeling & Regulatory Disclosure: This enterprise treasury model provides analytical decision support based on generally accepted accounting principles (GAAP/IFRS). Calculations of Days Sales Outstanding (DSO), Collection Effectiveness Index (CEI), and implied cost of capital assume static business cycles and should not be construed as binding tax or formal audit advice. Consult with a certified treasury professional or auditor for statutory financial reporting.