| Métrica | Calculado | Diagnóstico |
|---|---|---|
| Período medio de cobro (DSO) | 36.5 days | Saludable |
| Mejor DSO posible | 29.4 days | Theoretical In-Terms Ceiling |
| DSO vencido | 7.1 days | Excessive Collection Drag |
| Índice de efectividad de cobro (CEI) | 98.08% | High Velocity Collections |
| Rotación de cuentas por cobrar | 10.29x | Rapid Working Capital Cycle |
| Capital circulante inmovilizado | $128,219.18 | Unlockable Liquid Cash |
| Ahorro en intereses | $10,642.13/yr | Direct P&L Interest Reduction |
| Ahorro neto tras impuestos | $8,407.28/yr | Net Free Cash Flow Impact |
| Exposición a insolvencias | $2,100.00 | P&L Write-Off Reserve Requirement |
Financial Modeling & Regulatory Disclosure: This enterprise treasury model provides analytical decision support based on generally accepted accounting principles (GAAP/IFRS). Calculations of Days Sales Outstanding (DSO), Collection Effectiveness Index (CEI), and implied cost of capital assume static business cycles and should not be construed as binding tax or formal audit advice. Consult with a certified treasury professional or auditor for statutory financial reporting.